Search & Analyze
Popular Searches
ANI Integrated Services Ltd.
Diversified₹62.00
CMP₹62.00
Mkt Cap₹72 Cr
P/E13.45
P/B0.87
ROE15.06%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
13.45
P/B Ratio
0.87
EV/EBITDA
8.66
Price/Sales
0.28
Dividend Yield (%)
0.00
EPS (TTM ₹)
4.61
Book Value (₹)
71.41
ROE (%)
15.06
ROCE (%)
15.80
ROA (%)
7.90
EBITDA Margin (%)
5.54
Net Profit Margin (%)
3.96
Debt/Equity
0.32
Current Ratio
2.23
Interest Coverage
4.57
Asset Turnover
2.00
Working Capital/Sales
3.45
Core EBITDA Growth (%)
40.62
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 10224.62 | 14361.83 | 15761.57 | 18750.07 | 22746.35 |
| Net Sales | 10224.62 | 14361.83 | 15761.57 | 18750.07 | 22746.35 |
| Total Income | 10288.96 | 14429.74 | 15864.72 | 18863.22 | 22930.39 |
| Total Expenditure | 9769.83 | 13659.88 | 15387.37 | 17835.38 | 21485.09 |
| Operating Profit | 519.13 | 769.86 | 477.35 | 1027.84 | 1445.3 |
| Depreciation | 63.32 | 45.46 | 40.21 | 107.16 | 114.43 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 329.79 | 575.59 | 289.28 | 627.25 | 1039.53 |
| Tax | -99.73 | 58.01 | 28.12 | 61.68 | 139.34 |
| Profit After Tax (PAT) | 429.52 | 517.58 | 261.16 | 565.57 | 900.19 |
| EPS (₹) | 4.43 | 5.34 | 2.7 | 5.84 | 8.79 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 968.72 | 968.72 | 968.72 | 968.72 | 1035.22 |
| Reserves | 2914.86 | 3432.29 | 3688.63 | 4261.64 | 5686 |
| Shareholders Funds | 3883.58 | 4401.01 | 4657.35 | 5230.36 | 7056.22 |
| Total Debt | 630.44 | 762.38 | 1123.14 | 2421.46 | 2142.85 |
| Total Liabilities | 5885.63 | 7109.19 | 8110.4 | 10398.43 | 12380.14 |
| Total Assets | 5885.63 | 7109.19 | 8110.4 | 10398.43 | 12380.14 |
| Book Value / Share | 40.0898 | 45.4312 | 48.0774 | 53.9925 | 64.9255 |
| Assets | 5885.63 | 7109.19 | 8110.4 | 10398.43 | 12380.14 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -146.28 | 209.9 | -76.09 | -884.51 | -118.22 |
| Investing Activities | -15.6 | -184.43 | -108.41 | -70 | -39.28 |
| Financing Activities | 129.37 | -16.88 | 212.9 | 1004.89 | 348.19 |
| Net Cash Flow | -32.51 | 8.59 | 28.4 | 50.38 | 190.69 |
AISL
₹62.00
+0%