Search & Analyze
Popular Searches
Allied Digital Services Ltd.
IT₹118.004.89%
24 Jul, 4:01 PM
CMP₹118.00
Mkt Cap₹646 Cr
P/E22.42
P/B1.05
ROE5.54%
52W High₹209.10
52W Low₹86.50
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
22.42
P/B Ratio
1.05
EV/EBITDA
8.01
Price/Sales
0.67
Dividend Yield (%)
1.32
EPS (TTM ₹)
5.09
Book Value (₹)
108.34
ROE (%)
5.54
ROCE (%)
10.72
ROA (%)
3.77
EBITDA Margin (%)
6.88
Net Profit Margin (%)
3.98
Debt/Equity
0.12
Current Ratio
3.02
Interest Coverage
7.24
Asset Turnover
0.95
Working Capital/Sales
1.90
Core EBITDA Growth (%)
18.44
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 35808 | 48468 | 66007 | 68706 | 80707 |
| Net Sales | 35808 | 48468 | 66007 | 68706 | 80707 |
| Total Income | 36214 | 48724 | 66573 | 68822 | 85167 |
| Total Expenditure | 31341 | 41464 | 57176 | 60369 | 75155 |
| Operating Profit | 4873 | 7260 | 9397 | 8453 | 10012 |
| Depreciation | 2154 | 2027 | 1698 | 1636 | 2964 |
| Exceptional Items | — | 2380 | — | — | — |
| Profit Before Tax | 2350 | 7351 | 7297 | 6297 | 6062 |
| Tax | 427 | 1250 | 1923 | 1713 | 2851 |
| Profit After Tax (PAT) | 1923 | 6101 | 5374 | 4584 | 3211 |
| EPS (₹) | 3.82 | 11.66 | 1.26 | 7.49 | 4.98 |
| Dividend Payout % | 15 | 20 | 25 | 30 | 30 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 2535 | 2710 | 2742 | 2765 | 2819 |
| Reserves | 44362 | 49753 | 49802 | 54031 | 56249 |
| Shareholders Funds | 47062 | 53139 | 53595 | 57861 | 60177 |
| Total Debt | 5423 | 4256 | 5097 | 5964 | 7213 |
| Total Liabilities | 64074 | 69328 | 69485 | 77805 | 92396 |
| Total Assets | 64074 | 69328 | 69485 | 77805 | 92396 |
| Book Value / Share | 92.499 | 96.7952 | 95.8133 | 102.7052 | 104.7676 |
| Assets | 64074 | 69328 | 69485 | 77805 | 92396 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 4941 | 1462 | 4862 | 6760 | 9227 |
| Investing Activities | -1210 | -596 | -1165 | -293 | -1240 |
| Financing Activities | -303 | -769 | -1266 | -1023 | -1845 |
| Net Cash Flow | 3428 | 97 | 2431 | 5444 | 6142 |
ADSL
₹118.00
+4.89%