Search & Analyze
Popular Searches
AKI India Ltd.
FMCG₹4.362.83%
24 Jul, 4:01 PM
CMP₹4.36
Mkt Cap₹47 Cr
P/E24.12
P/B0.47
ROE3.06%
52W High₹12.90
52W Low₹3.72
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
24.12
P/B Ratio
0.47
EV/EBITDA
9.25
Price/Sales
0.43
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.19
Book Value (₹)
9.72
ROE (%)
3.06
ROCE (%)
5.40
ROA (%)
1.54
EBITDA Margin (%)
-0.19
Net Profit Margin (%)
2.07
Debt/Equity
0.39
Current Ratio
1.77
Interest Coverage
2.41
Asset Turnover
0.74
Working Capital/Sales
2.30
Core EBITDA Growth (%)
14.64
P&L
| Particulars | FY 2017-18 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 4604.56 | 6091.16 | 7024.79 | 7091.26 | 8096.17 |
| Net Sales | 4604.56 | 6091.16 | 7024.79 | 7091.26 | 8096.17 |
| Total Income | 4912.56 | 6358.24 | 7281.41 | 7412.84 | 8748.56 |
| Total Expenditure | 4502.17 | 5858.54 | 6733.34 | 6857.19 | 8111.56 |
| Operating Profit | 410.39 | 499.7 | 548.07 | 555.65 | 637 |
| Depreciation | 115.96 | 223 | 189.95 | 185.28 | 180.85 |
| Exceptional Items | — | 36.79 | — | — | — |
| Profit Before Tax | 159.44 | 174.71 | 157.05 | 187.76 | 266.68 |
| Tax | 48.73 | 10.08 | 41.5 | 51.05 | 98.9 |
| Profit After Tax (PAT) | 110.71 | 164.63 | 115.55 | 136.71 | 167.78 |
| EPS (₹) | 1.48 | 1.13 | 0.73 | 0.16 | 0.19 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2017-18 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 749.7 | 1029.7 | 1338.61 | 1715.28 | 1770.64 |
| Reserves | -25.13 | 376.52 | 160.22 | 3440.29 | 4056.68 |
| Shareholders Funds | 724.57 | 1406.22 | 1498.83 | 5971.41 | 6513.69 |
| Total Debt | 1768.49 | 2943.74 | 2950.61 | 2183.93 | 2242.15 |
| Total Liabilities | 3657.22 | 6048.83 | 6317.33 | 10396.23 | 11435.8 |
| Total Assets | 3657.22 | 6048.83 | 6317.33 | 10396.23 | 11435.8 |
| Book Value / Share | 9.6648 | 13.6566 | 10.8763 | 6.005 | 6.5751 |
| Assets | 3657.22 | 6048.83 | 6317.33 | 10396.23 | 11435.8 |
Cash Flows
| Particulars | FY 2017-18 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 319.57 | 76.18 | -104.77 | -1762.39 | -267.06 |
| Investing Activities | 55.62 | -99.42 | -73.91 | -1768.89 | -151.32 |
| Financing Activities | -415.77 | 34.25 | 198.96 | 3565.3 | 515.19 |
| Net Cash Flow | -40.58 | 11.01 | 20.28 | 34.02 | 96.81 |
AKI
₹4.36
+2.83%