Search & Analyze
Popular Searches
Airo Lam Ltd.
Construction Materials₹85.881.46%
24 Jul, 3:44 PM
CMP₹85.88
Mkt Cap₹131 Cr
P/E23.72
P/B1.66
ROE3.76%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
23.72
P/B Ratio
1.66
EV/EBITDA
10.19
Price/Sales
0.54
Dividend Yield (%)
0.00
EPS (TTM ₹)
3.67
Book Value (₹)
52.38
ROE (%)
3.76
ROCE (%)
7.36
ROA (%)
1.32
EBITDA Margin (%)
5.97
Net Profit Margin (%)
1.19
Debt/Equity
1.22
Current Ratio
1.35
Interest Coverage
1.59
Asset Turnover
1.11
Working Capital/Sales
5.63
Core EBITDA Growth (%)
-22.21
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 13311.02 | 1688969418 | 19946.03 | 20637.42 | 21422.71 |
| Net Sales | 13311.02 | 1688969418 | 19946.03 | 20637.42 | 21422.71 |
| Total Income | 13394.35 | 1694529526 | 20016.09 | 20782.67 | 21676.11 |
| Total Expenditure | 12153.8 | 1542042215 | 18287.45 | 18713.08 | 20066.2 |
| Operating Profit | 1240.55 | 152487311 | 1728.64 | 2069.59 | 1609.91 |
| Depreciation | 234.8 | 30467363 | 331.92 | 388.24 | 462.16 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 771.78 | 91330708 | 977.24 | 1159.02 | 424.59 |
| Tax | 226.26 | 26459172 | 237.7 | 374.75 | 154.27 |
| Profit After Tax (PAT) | 545.52 | 64871536 | 739.54 | 784.27 | 270.32 |
| EPS (₹) | 3.64 | 4.32 | 4.93 | 5.23 | 1.8 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1500.2 | 150020000 | 1500.2 | 1500.2 | 1500.2 |
| Reserves | 3468.28 | 411853891 | 4901.13 | 5546.67 | 5830.8 |
| Shareholders Funds | 4968.48 | 561873891 | 6401.33 | 7046.87 | 7331 |
| Total Debt | 3821.37 | 505691419 | 6320.37 | 7869.88 | 8949.81 |
| Total Liabilities | 13033.44 | 1594495772 | 16216.91 | 19177.62 | 21647.5 |
| Total Assets | 13033.44 | 1594495772 | 16216.91 | 19177.62 | 21647.5 |
| Book Value / Share | 33.1188 | 37.4533 | 42.6698 | 46.9729 | 48.8668 |
| Assets | 13033.44 | 1594495772 | 16216.91 | 19177.62 | 21647.5 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 2044.66 | -61990183 | -532.03 | -55.76 | 1388.24 |
| Investing Activities | -1427.77 | -37629322 | -349.07 | -1267.04 | -1752.13 |
| Financing Activities | -244.59 | 92865280 | 843.97 | 1099.81 | 362.78 |
| Net Cash Flow | 372.3 | -6754225 | -37.13 | -222.99 | -1.11 |
AIROLAM
₹85.88
-1.4573%