Search & Analyze
Popular Searches
Abhishek Integrations Ltd.
Business Services₹41.55
CMP₹41.55
Mkt Cap₹26 Cr
P/E32.82
P/B2.31
ROE10.52%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
32.82
P/B Ratio
2.31
EV/EBITDA
15.83
Price/Sales
0.93
Dividend Yield (%)
0.00
EPS (TTM ₹)
1.27
Book Value (₹)
17.95
ROE (%)
10.52
ROCE (%)
13.51
ROA (%)
5.63
EBITDA Margin (%)
7.18
Net Profit Margin (%)
3.32
Debt/Equity
0.76
Current Ratio
1.91
Interest Coverage
2.50
Asset Turnover
1.70
Working Capital/Sales
3.86
Core EBITDA Growth (%)
24.11
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1324.6 | 2255.18 | 2544.76 | 2635.83 | 2824.63 |
| Net Sales | 1324.6 | 2255.18 | 2544.76 | 2635.83 | 2824.63 |
| Total Income | 1330.08 | 2262.05 | 2561.76 | 2652.57 | 2830.19 |
| Total Expenditure | 1251.54 | 2117.8 | 2369.29 | 2413.69 | 2598.69 |
| Operating Profit | 78.54 | 144.25 | 192.47 | 238.88 | 231.5 |
| Depreciation | 4.72 | 8.89 | 13.38 | 16.3 | 18.02 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 62 | 90.87 | 101.13 | 133.69 | 107.25 |
| Tax | 11.66 | 23.63 | 24.21 | 31.13 | 27.01 |
| Profit After Tax (PAT) | 50.34 | 67.24 | 76.92 | 102.56 | 80.24 |
| EPS (₹) | 1.8 | 2.23 | 1.5 | 1.7 | 1.33 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 301.08 | 301.08 | 602.16 | 602.16 | 602.16 |
| Reserves | 478.26 | 545.5 | 321.35 | 423.91 | 504.15 |
| Shareholders Funds | 779.34 | 846.58 | 923.51 | 1026.07 | 1106.31 |
| Total Debt | 198.34 | 409.09 | 561.46 | 783.19 | 1043.35 |
| Total Liabilities | 1130.91 | 1419.12 | 1626.9 | 2018.32 | 2426.44 |
| Total Assets | 1130.91 | 1419.12 | 1626.9 | 2018.32 | 2426.44 |
| Book Value / Share | 25.8848 | 28.1181 | 15.3366 | 17.0398 | 18.3724 |
| Assets | 1130.91 | 1419.12 | 1626.9 | 2018.32 | 2426.44 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -167.58 | -110.78 | -203.47 | 74.39 | 114.28 |
| Investing Activities | -28.87 | -283.81 | 82.55 | 44.58 | -5.39 |
| Financing Activities | 206.32 | 392.72 | 127.04 | -88.87 | -130.12 |
| Net Cash Flow | 9.87 | -1.87 | 6.12 | 30.1 | -21.23 |
AILIMITED
₹41.55
+0%